Why all the number crunching? At the end of the day, it's all about what tastes right to you.
Let beersmith get you in the ballpark for IBU's, taste the beer, take notes, dial in the recipe with the next few iterations.
If your IPA came out too too dry and bitter, try increasing your mash...