Instead of using 2 row you can use LME, instead of flaked corn, you can use corn sugar, and instead of rice, you can use rice syrup solids.
Converting it down from 11.5 gallons to 5, and converting the sugar extracted from the grains to extract, I get:
5.67 lbs Extra Pale LME
1.4 lbs Corn...