^^^This^^^
If you want to calculate absolutely everything into the mix, you'd need to include (and I may still have inadvertently left something out):
1. Equipment Cost (Kettle, Wort Chiller, Bottles, Kegs, etc)
2. Ingredients Cost (Grain, Hops, Yeast, etc)
3. Miscellaneous Costs (Propane...