Start with your crystal and red wheat steeped like normal, add your malt extract to get your abv., and follow the hop schedule. It will be great beer for sure! I think water chemistry comes into play if you really want a clone, but you can't go wrong with this hop combo!
Well, I think that you meant "oz" not "lbs"
Did you brew this from the couch on your porch?